Long-Term Debt Schedule

Long Term Debt Schedule for Fiscal Year (FY) 2025

General Obligation Bonds, Voted PPEL Loan, Lease-Purchase Payments, Revenue Bonds

This Form Includes ALL Long-Term Debt

 

Series Name (A)

Original Amount of Issue
(B)

Original Principal Due FY2025
(C)

Original Interest Due FY2025
(D)

Subtotal Original Obligation Due FY2025 (C)+(D)=(E)

Bond Administration Costs FY2025 (F)

Payment Reduction due to Principal Surplus Levied in Prior Years (G)

Interst Savings from Surplus Levy (H)

Amount Paid from Other Sources & Fund Balance in Appropriate Fund
(I)

Net Amount Levied for this Fiscal Year (E)+(F)-(G)-
(H)-(I)=(J)

 

Voted GO Bonds

 

 

 

 

 

 

 

 

 

(1)

Capital Loan Notes

2,500,000

185,140

8,054

193,194

2,014

 

 

195,208

0

(2)

 

 

 

 

0

 

 

 

 

0

(3)

 

 

 

 

0

 

 

 

 

0

(4)

 

 

 

 

0

 

 

 

 

0

(5)

 

 

 

 

0

 

 

 

 

0

(6)

 

 

 

 

0

 

 

 

 

0

(7)

 

 

 

 

0

 

 

 

 

0

(8)

 

 

 

 

0

 

 

 

 

0

(9)

 

 

 

 

0

 

 

 

 

0

(10)

 

 

 

 

0

 

 

 

 

0

(11)

 

 

 

 

0